athens tn annual budget fy2026 2027
City of Athens · annual budget · 179 pages · Descriptive metadata inferred from filename
View PDF on the City website · page 76
The PDF opens on the City of Athens website in a new tab. Use PDF page 76 to check the cited record.
Extracted text for page 76
Unverified text extraction. Check the original page for numbers, names, and layout.
EXPENDITURES Account Number Expenditure Description FY 2023-24 Actual FY 2024-25 Actual FY 2025-26 Budgeted/ Amended FY 2026-27 Manager Proposed FY 2026-27 Council Approved Operations 01-0908-5220 Printing - - 200 200 200 01-0908-5240 Electric 12,694 19,752 20,000 20,000 20,000 01-0908-5242 Water 862 2,381 3,000 3,000 3,000 01-0908-5244 Sewer 362 2,611 3,000 3,000 3,000 01-0908-5246 Gas 2,554 5,607 6,000 6,000 6,000 01-0908-5248 Telephone 2,996 3,599 3,000 4,100 4,100 01-0908-5272 R&M Motor Vehicle & Equipment 34 - 100 100 100 01-0908-5274 R&M Buildings & Grounds 4,616 14,788 4,000 24,000 24,000 01-0908-5280 Travel Expenses 177 200 1,500 1,500 1,500 01-0908-5326 Janitorial Supplies 3,728 7,860 9,000 9,000 9,000 01-0908-5328 Clothing & Uniforms 696 1,624 2,200 2,200 2,200 01-0908-5344 Other Operating Supplies 10,261 14,600 12,000 8,000 8,000 01-0908-5345 Vet Supplies - Animal Control 16,892 22,719 20,000 15,000 15,000 01-0908-5350 Paintin g Supplies - - 500 500 500 01-0908-5356 Small Tools 159 1,518 400 400 400 01-0908-5434 Other Building Materials - 106 500 500 500 01-0908-5512 Gasoline & Diesel 432 137 1,000 1,000 1,000 01-0908-5516 Tires & Tubes - - 600 600 600 01-0908-5520 Vehicle & Equipment Parts - - 500 500 500 01-0908-5522 Fleet Man agement 4,400 4,400 4,400 4,400 3,900 01-0908-5612 Exterminating Contract 1,260 3,102 1,500 1,500 1,500 01-0908-5626 Other Contracts 4,881 14,585 15,000 16,500 16,500 01-0908-5710 Liability Insurance 819 1,896 3,000 1,500 1,500 67,823 121,484 111,400 123,500 123,000 Fixed Assets 01-0908-6090 Fixed Assets 360 - 3,500 - - 360 - 3,500 - - 219,688 289,180 309,300 294,900 294,400 Total Public Works Animal Shelter PUBLIC WORKS Animal Shelter 908 Total Operations Total Fixed Assets 69