2026 7 13 Work Session PACKET Council

Unverified text extraction. Check the original page for numbers, names, and layout.

COST ESTIMATE SUMMARY
Route:
Termini:
Scope of Work:
Project Type of Work:
County: Estimate Developed By
Length: 0.13 Miles Initial/Organization
Date:
Estimate Type:
Years Inflated: 0
LOCAL STATE FEDERAL
100% 0% 0%
$29,800 $0 $0 $29,800
$173,000 $0 $0 $173,000
$0 $0 $0 $0
$81,000 $0 $0 $81,000
$0 $0 $0 $0
$0 $0 $0 $0
$0 $0 $0 $0
$485,000 $0 $0 $485,000
$0 $0 $0 $0
$38,300 $0 $0 $38,300
$29,100 $0 $0 $29,100
$6,700 $0 $0 $6,700
$0 $0 $0 $0
$0 $0 $0 $0
$800 $0 $0 $800
$7,800 $0 $0 $7,800
$63,700 $0 $0 $63,700
$30,000 $0 $0 $30,000
Mobilization 5% $42,600 $0 $0 $42,600
Allowances 10% $85,200 $0 $0 $85,200
Const. Contingency (Structures Not Included) 30% $294,000 $0 $0 $294,000
  Const. Eng. & Inspec. 10.0% $137,000 $0 $0 $137,000
$0 $0 $0 $1,500,000
LOCAL STATE FEDERAL
0% 0% 0%
$0 $0 $0 $46,000
$0 $0 $0 $0
LOCAL STATE FEDERAL
0% 0% 0%
  Prelim. Eng. 15.0% $0 $0 $0 $205,000
$0 $0 $0  $                           1,750,000 
TOTAL
Construction Lines and Stakes
Realign and widen Lee Irwin Road, extend left turn lane onto 
Lee Irwin Road, construct right turn lanes on Decatur Pike
DESCRIPTION
Realign and Widen
McMinn
Design-Bid-Build
Right-of-Way & Utilties
Asphalt Paving
Concrete Pavement
Drainage
Appurtenances
Structures & Contingency
Fencing
Construction Items
Removal Items
TOTAL
Earthwork
Clearing and Grubbing
COST ESTIMATE SUMMARY
Railroad Crossing
Kimley-Horn
Utilities
Right-of-Way 
Signalization & Lighting
Lee Irwin Road
November 11, 2025
From Decatur Pike to existing Lee Irwin Road
TOTAL
Preliminary Engineering
Seeding & Sodding
Rip-Rap or Slope Protection
Guardrail 
Signing 
Pavement Markings 
Traffic Control
   Construction Estimate - DBB & DB
DESIGN-BID-BUILD & DESIGN-BUILD PERCENTAGES
Design-Bid-Build Project Cost
53