Athens TransparencyPublic records. Clearer understanding.Local research preview

Source library

2023 6 20 City Council Agenda Packet

City Council · packet · 104 pages · Descriptive metadata inferred from filename

Open original PDF
Extracted text for page 21

Machine-read OCR text; verify every number, name, and layout against the original page.

Cash Flow Budget
Water Division

CASH FLOWS FROM OPERATING ACTIVITIES:

Net Operating Income

Adjustments to Reconcile Operating Income
to Net Cash Provided by Operations

Depreciation

Changes in Assets and Liabilities:

Receivables

Due from Other Divisions

Other Receivables

Prepaid Expenses

Materials and Supplies Inventory
Current Liabilities

Customer Deposits

Deferred Pension Outflows
Deferred Pension !nflows

Net Pension Obligation
Retirements and Salvage

Net Cash from Operating Activities
CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES:

Bonds Payable
Notes Payable

Net Cash from Financing Activities

CASH FLOW FROM CAPITAL AND INVESTING ACTIVITIES:
Adj. R/E Recognize GASB 33 Change

Adj. R/E to Recognize Net Pension Obligation

Grants, Contributions & Other Extraordinary

Water Utility Plant

Net from Capital and Financing Activities

Net Changes in Cash Position

Budget 2024

468,674

965,000
(58,565)

(15,447)
4,904
(20,572)
30,543
765
441,410
91,660
(55,988)

1,852,384

(194,392)
(194,392)

17,182
(2,486,300)
(2,469,118)

(811,126)

Cash at Beginning of Period

Cash at End of Period
Changes in Cash and Equivalents

7,241,074

6,429,948
(811,126)

19