Athens TransparencyPublic records. Clearer understanding.Independent civic research

Source library

athens tn annual budget fy2025 2026

City of Athens · annual budget · 170 pages · Descriptive metadata inferred from filename

View PDF on the City website · page 74

The PDF opens on the City of Athens website in a new tab. Use PDF page 74 to check the cited record.

Extracted text for page 74

Unverified text extraction. Check the original page for numbers, names, and layout.

EXPENDITURES
Account 
Number
FY 2022-23 
Actual
FY 2023-24 
Actual
FY 2024-25 
Budgeted/ 
Amended
FY 2025-26 
Manager 
Proposed
FY 2025-26 
Council 
Approved
Personnel Services
01-0908-5110 72,477       100,493     123,000      125,000     125,000      
01-0908-5112 3,172         2,744         2,000          2,000         2,000          
01-0908-5116 8,381         7,813         -             -             -              
01-0908-5140 6,179         8,329         9,600          11,000       11,000        
01-0908-5142 15,827       18,014       27,000        30,000       30,000        
01-0908-5144 6,850         7,290         8,000          10,000       10,000        
01-0908-5145 1,595         3,052         8,500          8,600         8,600          
01-0908-5146 1,488         2,684         3,500          3,700         3,700          
01-0908-5150 322            762            2,000          2,000         2,000          
01-0908-5152 251            324            700             600            600             
01-0908-5156 -             -             1,500          1,500         1,500          
116,542     151,505     185,800      194,400     194,400      
Expenditure Description
Salaries: Regular
Salaries: Overtime
Salaries: Part-time
FICA
Group Life & Health Insurance
PUBLIC WORKS
Animal Shelter 908
Total Personnel Services
Retirement 
Retirement - 401A
Workers Compensation Insurance
Employee Education & Training
Disability Insurance
Deferred Compensation 
66