2024 12 17 Packet website

Unverified text extraction. Check the original page for numbers, names, and layout.

Project Name Athens Municipal Building Status of Design Date March 24th 2021 
Scheme 2 - 2nd story Rev.SD Submittal 
Estimated by Page 1 
Allen&Hoshall Area new I 5,200 
Project Number 63006 Area renovated I 11,560 
Item Description Unit Cost Total sg. Ft. Cost I 
1.000 General Requirements $345,000 $66.35 
2,200 Site Utilities $5,841 $1.12 
2.300 Paving, Drainage and Misc $83,250 $16.01 
2.600 Foundation Preparation $3,380 $0.65 
3.100 Concrete Formwork $540 $0.10 
3.200 Conrete Reinforcing $5,325 $1.02 
3.300 Concrete Pour in Place $76,900 $14.79 
3.400 Finish Concrete ~616 $0.12 
3.700 Misc. Concrete Products $160 $0.03 
4.100 Brick Masonry $51,B60 $9.97 
4.200 Concrete Block $60,000 $11.54 
4.000 Stone Masonry $0 $0.00 
5.000 Steel $112,000 $21 .54 
5.200 Metal Truss $104,000 $20.00 
5.300 Metal Deck $23,816 $4_58 
5.400 Metal Stairs $50,000 $9.62 
5.600 Misc. Steel $0 $0.00 
5.800 Misc. Metals $6,400 $1.23 
6.100 Rough Framing $13,200 $2.54 
6 . .500 Millwork $9,000 $1-73 
7.200 Insulation $41,536 $7.99 
7.400 Cladding/Siding $0 $0.00 
7.500 Roofing $272,500 $52.40 
7.800 Caulk and Sealant $10,496 $2.02 
7.900 Flashing $1,406 $0.27 
8.100 Total Doors and Frames $72,034 $2.31 
8.400 Aluminum Glass and Glazing $25,200 $4.85 
8.700 Hardware and Misc. $13,500 $2.60 
9.000 Finishes $111,379 $21.42 
10.000 Spec:ialties $8,053 $1 .55 
11.000 Fencing $125,000 $24.04 
11 .000 Equipment/ Appliances $0 $0.00 
12.000 Furnishings/ FF&E $600 $0.12 
13.000 Fire Protection $0 $0.00 
15.000 Mechanical $155,600 $29.92 
15.400 Plumbing $49,200 $9.46 
16.100 Electrical $150,800 $29 .00 
17.000 Renovated Areas $670,680 $58.0 l 
Sub-Total $2,599,272 $155.09 
Existing Structural modifications $500,000 
Design Contingency @10% $309,927 $18.49 
Project Total $3,409,200 $203.41 
FFE @ $12 sf x 15,260 $183,120 
39