2024 12 17 Packet website

Unverified text extraction. Check the original page for numbers, names, and layout.

Project Name Athens Municipal Building Status of Design Date March 24th 2021 
Athens TN Rev.SD Submittal 
Estimated by Page 1 
Allen&Hoshall Area new I 3,700 
Project Number 63006 Area renovated I 11,560 
Item Description Unit Cost Total Sq. Ft. Cost I 
1.000 General Requirements $240,000 $64.86 
2.200 Site Utilities $8,846 $2.39 
2.300 Paving, Drainage and Misc $159,950 $43.23 
2.600 Foundation Preparation $3,869 $1.05 
3.100 Concrete Formwork $540 $0.15 
3.200 Conrete Reinforcing $4,650 $1.26 
3.300 Concrete Pour in Place $48,600 $13.14 
3.400 Finish Concrete $616 $0.17 
3.700 Misc. Concrete Products $160 $0.04 
4.100 Brick Masonry $42,292 $11.43 
4.200 Concrete Block $30,000 $8.11 
4.000 Stone Masonry $0 $0.00 
5.000 Steel $7,000 $1.89 
5.200 Metal Truss $72,000 $19.46 
5.300 Metal Deck $8,769 $2.37 
5.400 Metal Stairs $0 $0.00 
5.600 Misc. Steel $0 $0.00 
5.800 Misc. Metals $6,400 $1.73 
6.100 Rough Framing $6,600 $1.78 
6.500 Millwork $9,000 $2.43 
7.200 Insulation $30,352 $8.20 
7.400 Cladding/Siding $0 $0.00 
7.500 Roofing $310,900 $84.03 
7.800 Caulk and Sealant $8,200 $2.22 
7.900 Flashing $1,406 $0.38 
8.100 Total Doors and Frames $12,034 $3.25 
8.400 Aluminum Glass and Glazing S2s,200 $6.81 
8.700 Hardware and Misc. $13,500 $3.65 
'l.000 Finishes $101,091 $27.32 
10.000 Specialties $8,053 $2.18 
11.000 Fencing $0 $0.00 
11.000 Equipment/ Appliances $0 $0.00 
12.000 Furnish i ngs/FF&E $600 $0.16 
13.000 Fire Protection $0 $0.00 
15.000 Mechanical $113,600 $30.70 
15.400 Plumbing $36,450 $9.85 
16.100 Electrical $111,000 $30.00 
17.000 Renovated Areas $704,923 $60.98 
Sub-Total $2,126,602 $139.36 I 
Design Contingency @10% $212,660 $13.94 
Project Total $2,339,262 $153.29 
FFE@ $12 sf x 15,260 $183,120 
38